perm filename NSFOLD.IN[PRO,HE] blob
sn#562771 filedate 1981-02-10 generic text, type C, neo UTF8
COMMENT ā VALID 00013 PAGES
C REC PAGE DESCRIPTION
C00001 00001
C00002 00002 What's new.
C00003 00003 title
C00004 00004 Periods.
C00005 00005 special salaries
C00006 00006 Employment.
C00010 00007 Capital expenditures.
C00011 00008 Expendables.
C00012 00009 Publications.
C00013 00010 Communications (telephone).
C00014 00011 Minor equipment and repair.
C00015 00012 Travel.
C00016 00013 Computer cost.
C00018 ENDMK
Cā;
;What's new.
;title
(title NSF81)
;Periods.
(period FIRST-YEAR ((11 80)(10 81)))
(period SECOND-YEAR ((11 81)(10 82)))
(period THIRD-YEAR ((11 82)(10 83)))
(period TOTAL ((11 80)(10 83)))
(period CAL-1980 ((01 80)(12 80)))
(period CAL-1981 ((01 81)(12 81)))
(period CAL-1982 ((01 82)(12 82)))
(period CAL-1983 ((01 83)(12 83)))
(period CAL-1984 ((01 84)(12 84)))
;special salaries
;JMC is $41.7K for the academic year.
(salary MCCARTHY ((09 79)(08 80)) (4633.33 monthly))
(salary ENGINEER ((09 79)(08 80)) (22000 yearly))
(salary STUDENT1 ((10 79)(09 80)) (1074 monthly))
(salary STUDENT1 ((10 80)(09 81)) (1202 monthly))
(salary STUDENT2 ((10 79)(09 80)) (1074 monthly))
(salary STUDENT2 ((10 80)(09 81)) (1202 monthly))
;Employment.
(employ BINFORD NSF81 TOTAL 10 sen)
;JMC is only for the academic year.
(employ MCCARTHY NSF81 ((11 80) (5 81)) 5 sen)
(employ MCCARTHY NSF81 (( 9 81) (5 82)) 5 sen)
(employ MCCARTHY NSF81 (( 9 82) (5 83)) 5 sen)
(employ SOROKA NSF81 FIRST-YEAR 50 sen)
(employ SOROKA NSF81 SECOND-YEAR 60 sen)
(employ SOROKA NSF81 THIRD-YEAR 60 sen)
(employ ENGINEER NSF81 FIRST-YEAR 15 sup)
(employ ENGINEER NSF81 SECOND-YEAR 20 sup)
(employ ENGINEER NSF81 THIRD-YEAR 20 sup)
(employ SIROKER NSF81 TOTAL 60 sup)
(employ COX NSF81 ((11 80)(6 81)) 50 sra)
(employ COX NSF81 ((7 81)(9 81)) 100 sra)
(employ COX NSF81 ((10 81)(6 82)) 50 sra)
(employ COX NSF81 ((7 82)(9 82)) 100 sra)
(employ COX NSF81 ((10 82)(6 83)) 50 sra)
(employ COX NSF81 ((7 83)(9 83)) 100 sra)
(employ COX NSF81 ((10 83)(6 84)) 50 sra)
(employ GOLDMAN NSF81 ((11 80)(6 81)) 50 sra)
(employ GOLDMAN NSF81 ((7 81)(9 81)) 100 sra)
(employ GOLDMAN NSF81 ((10 81)(6 82)) 50 sra)
(employ GOLDMAN NSF81 ((7 82)(9 82)) 100 sra)
(employ GOLDMAN NSF81 ((10 82)(6 83)) 50 sra)
(employ GOLDMAN NSF81 ((7 83)(9 83)) 100 sra)
(employ GOLDMAN NSF81 ((10 83)(6 84)) 50 sra)
(employ MUJTABA NSF81 ((11 80)(6 81)) 50 sra)
(employ MUJTABA NSF81 ((7 81)(9 81)) 100 sra)
(employ MUJTABA NSF81 ((10 81)(6 82)) 50 sra)
(employ MUJTABA NSF81 ((7 82)(9 82)) 100 sra)
(employ MUJTABA NSF81 ((10 82)(6 83)) 50 sra)
(employ MUJTABA NSF81 ((7 83)(9 83)) 100 sra)
(employ MUJTABA NSF81 ((10 83)(6 84)) 50 sra)
(employ SALISBURY NSF81 ((11 80)(6 81)) 50 sra)
(employ SALISBURY NSF81 ((7 81)(9 81)) 100 sra)
(employ SALISBURY NSF81 ((10 81)(10 81)) 50 sra)
(employ STUDENT1 NSF81 ((11 81)(6 82)) 50 sra)
(employ STUDENT1 NSF81 ((7 82)(9 82)) 100 sra)
(employ STUDENT1 NSF81 ((10 82)(6 83)) 50 sra)
(employ STUDENT1 NSF81 ((7 83)(9 83)) 100 sra)
(employ STUDENT1 NSF81 ((10 83)(10 83)) 50 sra)
(employ STUDENT2 NSF81 ((11 82)(6 83)) 50 sra)
(employ STUDENT2 NSF81 ((7 83)(9 83)) 100 sra)
(employ STUDENT2 NSF81 ((10 83)(10 83)) 50 sra)
;Capital expenditures.
;For FIRST-YEAR:
(cap LUMPED NSF81 (11 80) 41500)
;For SECOND-YEAR:
(cap LUMPED NSF81 (11 81) 25000)
;For THIRD-YEAR:
;none
;Expendables.
;FIRST-YEAR is 1.76% of $210,000
(exp NSF81 (3696.00 yearly) FIRST-YEAR EXPENDABLE-MATERIALS)
(exp NSF81 (4065.60 yearly) SECOND-YEAR EXPENDABLE-MATERIALS)
(exp NSF81 (4472.16 yearly) THIRD-YEAR EXPENDABLE-MATERIALS)
;Publications.
;FIRST-YEAR is 1.06% of $210,000.
(pub NSF81 (2226.00 yearly) FIRST-YEAR PUBLICATIONS)
(pub NSF81 (2448.60 yearly) SECOND-YEAR PUBLICATIONS)
(pub NSF81 (2693.46 yearly) THIRD-YEAR PUBLICATIONS)
;Communications (telephone).
;FIRST-YEAR is 0.85% of $210,000.
(comm NSF81 (1785.00 yearly) FIRST-YEAR COMMUNICATIONS)
(comm NSF81 (1963.50 yearly) SECOND-YEAR COMMUNICATIONS)
(comm NSF81 (2159.85 yearly) THIRD-YEAR COMMUNICATIONS)
;Minor equipment and repair.
;FIRST-YEAR is 2.01% of $210,000.
(mer NSF81 (4221.00 yearly) FIRST-YEAR MINOR-EQUIP-REPAIR)
(mer NSF81 (4643.10 yearly) SECOND-YEAR MINOR-EQUIP-REPAIR)
(mer NSF81 (5107.41 yearly) THIRD-YEAR MINOR-EQUIP-REPAIR)
;Travel.
;FIRST-YEAR is $4200.
;Domestic is presumed for all.
(dom NSF81 (4200.00 yearly) FIRST-YEAR TRAVEL)
(dom NSF81 (4620.00 yearly) SECOND-YEAR TRAVEL)
(dom NSF81 (5082.00 yearly) THIRD-YEAR TRAVEL)
;Computer cost.
;Rationale for our use of the Cost Center.
;Robotics used 12.8 points of SAIL during calendar year 1979.
;This means that Robotics uses 12.8 points per month.
;This NSF proposal will be 40% of our effort, hence 5.12 points per month.
;One point costs $172 for a month in calendar year 1980.
;Estimate future point costs using 10% inflation per year:
; year cost/pt/mo cost-for-us/mo
; 1980 172.00 880.64
; 1981 189.20 968.70
; 1982 208.12 1065.57
; 1983 228.93 1172.12
; 1984 251.83 1289.37
(comp NSF81 ( 880.64 monthly) CAL-1980 CSDCF)
(comp NSF81 ( 968.70 monthly) CAL-1981 CSDCF)
(comp NSF81 (1065.57 monthly) CAL-1982 CSDCF)
(comp NSF81 (1172.12 monthly) CAL-1983 CSDCF)
(comp NSF81 (1289.37 monthly) CAL-1984 CSDCF)